NEW YORK, Aug. 05, 2026 (GLOBE NEWSWIRE) — Kaltura, Inc. (Nasdaq: KLTR, “Kaltura” or the “Company”), the Agentic Digital Experience Company, today announced financial results for the second quarter ended June 30, 2026, as well as outlook for the third quarter and full year 2026.

The Company’s investor presentation for the quarter, which showcases its agentic avatar technology, is available at: https://q2-26-avatar.kaltura.com/

Total revenue for the second quarter was $46.9 million, with subscription revenue of $45.6 million. Net loss for the quarter was $5.5 million, and Adjusted EBITDA for the quarter was $5.9 million.

“We delivered a strong second quarter, exceeding the high end of our guidance for both revenue and adjusted EBITDA, while achieving record non-GAAP gross margin and our highest second-quarter adjusted EBITDA to date,” said Ron Yekutiel, Co-Founder, Chairman, President, and Chief Executive Officer of Kaltura. “More importantly, we are beginning to see measurable commercial traction from our evolution to powering rich, agentic digital experiences. During the quarter, we signed a record fourteen new deals that included our AI offerings, doubling our previous record, across a broad range of industries and employee, learner, customer, and audience-facing use cases. Our growing pipeline, expanding proofs of concept, and progress integrating eSelf.ai and PathFactory increase our confidence in stronger bookings momentum in the second half of the year and a more meaningful revenue contribution from our new products in 2027,” concluded Yekutiel.

Second Quarter 2026 Business Highlights:

  • Exceeded the high end of guidance for both revenue and adjusted EBITDA, delivering the company’s highest second-quarter adjusted EBITDA to date and a record non-GAAP gross margin of 75%.
  • Grew new subscription bookings sequentially, including thirteen six-digit total contract value deals. Five of these deals were with new logos across the financial services, healthcare and education industries.
  • Signed a record fourteen new deals that included one or more of our AI offerings which represents a doubling of deals signed compared to our previous record. Nine of the fourteen deals included Kaltura’s Agentic Avatars, and eight were with new logos.
  • Expanded commercial adoption of Kaltura’s AI offerings across education, real estate, technology, professional services, financial services, and media and telecommunications, spanning employee, learner, customer and audience-facing use cases.
  • Achieved the company’s strongest gross retention quarter since the fourth quarter of 2022, reflecting continued improvement in customer stability.
  • Made significant progress integrating the Kaltura and PathFactory platforms, including enabling the synchronization of content and workflows and combining enterprise content with first-party engagement signals to support richer content intelligence, personalization and recommendations.
  • Continued to advance the three layers of Kaltura’s agentic digital experience platform – content creation, content management and intelligence, and interactive conversational experiences – including enhanced avatar-production workflows, expanded multilingual capabilities, enterprise-governance features and conversational AI embedded across the Kaltura’s product portfolio.
  • Advanced the development of two strategic solutions, Agentic Revenue Engagement and Agentic Learning & Enablement, which bring together Kaltura’s AI-powered content creation, content intelligence, rich-media and conversational capabilities around large and repeatable enterprise use cases.
  • Hosted record attendance at the company’s annual Kaltura Connect and Education Connect events and received multiple leadership industry recognitions across conversational AI, enterprise video, and virtual events.

Second Quarter 2026 Financial Highlights:

  • Total revenue for the second quarter of 2026 was $46.9 million, an increase of 5% compared to $44.5 million for the second quarter of 2025.
  • Subscription Revenue for the second quarter of 2026 was $45.6 million, an increase of 8% compared to $42.4 million for the second quarter of 2025.
  • On a reporting-segment basis, Enterprise, Education and Technology (EE&T) total revenue increased 11% year-over-year in the second quarter, while Media & Telecom (M&T) total revenue declined 10% year-over-year, primarily due to elevated gross churn throughout 2025.
  • Annualized Recurring Revenue (ARR) for the second quarter of 2026 was $184.6 million, an increase of 8% compared to $170.4 million for the second quarter of 2025.
  • GAAP Gross profit for the second quarter of 2026 was $34.5 million, representing a gross margin of 74% compared to a GAAP gross profit of $31.2 million and gross margin of 70% for the second quarter of 2025. 
  • Subscription gross margin was 78% compared to 77% for the second quarter of 2025.
  • Non-GAAP Gross profit for the second quarter of 2026 was $35.0 million, representing a non-GAAP gross margin of 75%, compared to a non-GAAP gross profit of $31.3 million and non-GAAP gross margin of 70% for the second quarter of 2025. 
  • GAAP Operating loss was $0.8 million for the second quarter of 2026, compared to an operating loss of $2.8 million for the second quarter of 2025.
  • Non-GAAP Operating profit was $4.8 million for the second quarter of 2026, compared to a non-GAAP operating profit of $3.0 million for the second quarter of 2025.
  • GAAP Net loss was $5.5 million or $0.04 per diluted share for the second quarter of 2026, compared to a GAAP net loss of $7.8 million, or $0.05 per diluted share, for the second quarter of 2025.
  • Non-GAAP Net profit was $2.3 million or $0.01 per diluted share for the second quarter of 2026, compared to a non-GAAP net loss of $2.5 million, or $0.01 per diluted share, for the second quarter of 2025.
  • Adjusted EBITDA was $5.9 million for the second quarter of 2026, compared to adjusted EBITDA of $4.1 million for the second quarter of 2025.

Balance Sheet and Cash Flow

  • The balance of cash, cash equivalents, and marketable securities at the end of the second quarter was $35.5 million.
  • Net cash used in operating activities was $2.0 million for the second quarter of 2026, compared to $2.7 million net cash provided by operating activities for the second quarter of 2025.

Financial Outlook:

For the third quarter of 2026, Kaltura expects:

  • Subscription Revenue to be between $43.9 million and $44.6 million.
  • Total Revenue to be between $45.8 million and $46.5 million.
  • Adjusted EBITDA to be between $2.0 million to $3.0 million.

For the full year ending December 31, 2026, Kaltura expects:

  • Subscription Revenue to be between $176.6 million and $178.6 million.
  • Total Revenue to be between $183.0 million and $185.0 million.
  • Adjusted EBITDA to be in the range of $15.8 million to $17.2 million.

The guidance provided above contains forward-looking statements and actual results may differ materially. Refer to “Forward-Looking Statements” below for information on the factors that could cause our actual results to differ materially from these forward-looking statements. Kaltura has not provided a quantitative reconciliation of forecasted Adjusted EBITDA to forecasted GAAP net loss within this press release because the Company is unable, without making unreasonable efforts, to calculate certain reconciling items with confidence.

The reconciliation for Adjusted EBITDA includes but is not limited to the following items: stock-based compensation expenses, depreciation, amortization, financial expenses (income), net, provision for income tax, and other non-recurring operating expenses.

These items, which could materially affect the computation of forward-looking GAAP net loss, are inherently uncertain and depend on various factors, some of which are outside of the Company’s control. The guidance above is based on the Company’s current expectations relating to the macro-economic climate trends.

Additional information on Kaltura’s reported results, including a reconciliation of the non-GAAP financial measures to their most comparable GAAP measures, is included in the financial tables below.

Investor Deck

The Company’s investor presentation for the quarter, which showcases its agentic avatar technology, is available at: https://q2-26-avatar.kaltura.com/

Conference Call

Kaltura will host a conference call today on August 5, 2026 to review its second quarter 2026 financial results and to discuss its financial outlook.

  Time: 8:00 a.m. ET  
  United States/Canada Toll Free: 1-877-407-0789  
  International Toll: 1-201-689-8562  
       

A live webcast will also be available in the Investor Relations section of Kaltura’s website at: https://investors.kaltura.com/news-and-events/events. A replay of the webcast will be available in the Investor Relations section of the company’s web site approximately two hours after the conclusion of the call and remain available for approximately 30 calendar days.

About Kaltura

Kaltura’s mission is to power rich, agentic digital experiences across organizational journeys for customers, employees, learners, and audiences. Its platform combines intelligent content creation, enterprise-grade content management and intelligence, and multimodal conversational engagement capabilities. Kaltura serves leading enterprises, financial institutions, educational institutions, media and telecom providers, and other organizations worldwide. For more information, visit www.corp.kaltura.com

Investor Contacts:
Kaltura
Liron Sharon
Interim Principal Financial Officer
IR@Kaltura.com

Sapphire Investor Relations
Erica Mannion and Michael Funari
+1 617 542 6180
IR@Kaltura.com

Media Contacts:
Kaltura
Nohar Zmora
pr.team@kaltura.com

Headline Media
Raanan Loew
raanan@headline.media
+1 347 897 9276

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.

All statements contained in this press release that do not relate to matters of historical fact should be considered forward-looking statements, including but not limited to, statements regarding our future financial and operating performance, including our guidance and long-term targets; our business strategy, plans and objectives for future operations; integration activities; expectations with respect to our products and capabilities, including the adoption and performance of our new AI-driven technologies; our expectations regarding potential profitability and growth; and general economic, business and industry conditions, including expectations with respect to trends in customer consolidation.

In some cases, you can identify forward-looking statements by terminology such as “aim,” “anticipate,” “assume,” “believe,” “contemplate,” “continue,” “could,” “due,” “estimate,” “expect,” “goal,” “intend,” “may,” “objective,” “plan,” “predict,” “potential,” “positioned,” “seek,” “should,” “target,” “will,” “would” and other similar expressions that are predictions of or indicate future events and future trends, or the negative of these terms or other comparable terminology, although not all forward-looking statements contain these words. Any forward-looking statements contained herein are based on our historical performance and our current plans, estimates and expectations and are not a representation that such plans, estimates, or expectations will be achieved. These forward-looking statements represent our expectations as of the date of this press release. Subsequent events may cause these expectations to change, and we disclaim any obligation to update the forward-looking statements in the future, except as required by law. These forward-looking statements are subject to known and unknown risks and uncertainties that may cause actual results to differ materially from our current expectations.

Important factors that could cause actual results to differ materially from those anticipated in our forward-looking statements include, but are not limited to, the current volatile economic climate and its direct and indirect impact on our business and operations; political, economic, and military conditions in Israel and other geographies; our ability to retain our customers and meet demand; our ability to achieve and maintain profitability; the evolution of the markets for our offerings; our ability to keep pace with technological and competitive developments; risks associated with our use of certain artificial intelligence and machine learning models; our ability to maintain the interoperability of our offerings across devices, operating systems and third-party applications; risks associated with our Application Programming Interfaces, other components in our offerings and other intellectual property; our ability to compete successfully against current and future competitors; our ability to increase customer revenue; conditions in the regions in which we operate; risks related to our approach to revenue recognition; our potential exposure to cybersecurity threats; our compliance with data privacy and data protection laws; the potential impact of the EU Data Act ; our ability to meet our contractual commitments under customer agreements; our reliance on third parties; our dependence on and ability to retain our key personnel; risks related to revenue mix and customer base; risks related to our international operations; risks related to potential acquisitions; risks related to real or perceived issues with our platform, products or solutions; our ability to generate or raise additional capital; risks related to changes or developments in U.S. or international laws or policies; and the other risks under the caption “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2025, filed with the Securities and Exchange Commission (“SEC”), as such factors may be updated from time to time in our other filings with the SEC, which are accessible on the SEC’s website at www.sec.gov and the Investor Relations page of our website at investors.kaltura.com.

Non-GAAP Financial Measures

Kaltura has provided in this press release and the accompanying tables measures of financial information that have not been prepared in accordance with generally accepted accounting principles in the U.S. (“GAAP”), including non-GAAP gross profit, non-GAAP gross margin (calculated as a percentage of revenue), non-GAAP research and development expenses, non-GAAP sales and marketing expenses, non-GAAP general and administrative expenses, non-GAAP operating profit (loss), non-GAAP operating margin (calculated as a percentage of revenue), non-GAAP net income (loss), non-GAAP net income (loss) per share and Adjusted EBITDA.

Kaltura defines these non-GAAP financial measures as the respective corresponding GAAP measure, adjusted for, as applicable: (1) stock-based compensation expense; (2) the amortization of acquired intangibles; (3) strategic initiatives costs; (4) restructuring cost; (5) acquisition-related compensation costs; and (6) foreign currency translation adjustments loss (gain).

Kaltura defines EBITDA as net profit (loss) before financial expenses (income), net, provision for income taxes, and depreciation and amortization expenses.

Adjusted EBITDA is defined as EBITDA (as defined above), adjusted for the impact of certain non-cash and other items that we believe are not indicative of our core operating performance, such as non-cash stock-based compensation expenses and certain non-recurring operating expenses. We believe these non-GAAP financial measures provide useful information to management and investors regarding certain financial and business trends relating to Kaltura’s financial condition and results of operations. These non-GAAP metrics are a supplemental measure of our performance, are not defined by or presented in accordance with GAAP, and should not be considered in isolation or as an alternative to net profit (loss) or any other performance measure prepared in accordance with GAAP. Non-GAAP financial measures are presented because we believe that they provide useful supplemental information to investors and analysts regarding our operating performance and are frequently used by these parties in evaluating companies in our industry. By presenting these non-GAAP financial measures, we provide a basis for comparison of our business operations between periods by excluding items that we do not believe are indicative of our core operating performance. We believe that investors’ understanding of our performance is enhanced by including these non-GAAP financial measures as a reasonable basis for comparing our ongoing results of operations.

Additionally, our management uses these non-GAAP financial measures as supplemental measures of our performance because they assist us in comparing the operating performance of our business on a consistent basis between periods, as described above. 

Although we use the non-GAAP financial measures described above, such measures have significant limitations as analytical tools and only supplement but do not replace, our financial statements in accordance with GAAP. See the tables below regarding reconciliations of these non-GAAP financial measures to the most directly comparable GAAP measures.

Key Financial and Operating Metrics

Annualized Recurring Revenue. We use Annualized Recurring Revenue (“ARR”) as a measure of our revenue trend and an indicator of our future revenue opportunity from existing recurring customer contracts. We calculate ARR by annualizing our recurring revenue for the most recently completed fiscal quarter. Recurring revenues are generated from SaaS and PaaS subscriptions, as well as term licenses for software installed on the customer’s premises (“On-Prem”). For the SaaS and PaaS components, we calculate ARR by annualizing the actual recurring revenue recognized for the latest fiscal quarter. For the On-Prem components for which revenue recognition is not ratable across the license term, we calculate ARR for each contract by dividing the total contract value (excluding professional services) as of the last day of the specified period by the number of days in the contract term and then multiplying by 365. Recurring revenue excludes revenue from one-time professional services and setup fees. ARR is not adjusted for the impact of any known or projected future customer cancellations, upgrades or downgrades or price increases or decreases. The amount of actual revenue that we recognize over any 12-month period is likely to differ from ARR at the beginning of that period, sometimes significantly. This may occur due to new bookings, cancellations, upgrades or downgrades, pending renewals, professional services revenue, foreign exchange rate fluctuations and acquisitions or divestitures. ARR should be viewed independently of revenue as it is an operating metric and is not intended to be a replacement or forecast of revenue. Our calculation of ARR may differ from similarly titled metrics presented by other companies.

Net Dollar Retention Rate. Our Net Dollar Retention Rate, which we use to measure our success in retaining and growing recurring revenue from our existing customers, compares our recognized recurring revenue from a set of customers across comparable periods. We calculate our Net Dollar Retention Rate for a given period as the recognized recurring revenue from the latest reported fiscal quarter from the set of customers whose revenue existed in the reported fiscal quarter from the prior year (the numerator), divided by recognized recurring revenue from such customers for the same fiscal quarter in the prior year (denominator). For annual periods, we report Net Dollar Retention Rate as the arithmetic average of the Net Dollar Retention Rate for all fiscal quarters included in the period. We consider subdivisions of the same legal entity (for example, divisions of a parent company or separate campuses that are part of the same state university system) ,as well as Value-add Resellers (“VARs”) (meaning resellers that directly manage the relationship with the customer) and the customers they manage, to be a single customer for purposes of calculating our Net Dollar Retention Rate. Our calculation of Net Dollar Retention Rate for any fiscal period includes the positive recognized recurring revenue impacts of selling new services to existing customers and the negative recognized recurring revenue impacts of contraction and attrition among this set of customers. Our Net Dollar Retention Rate may fluctuate as a result of a number of factors, including the growing level of our revenue base, the level of penetration within our customer base, expansion of products and features, and our ability to retain our customers. Our calculation of Net Dollar Retention Rate may differ from similarly titled metrics presented by other companies.

Remaining Performance Obligations. Remaining Performance Obligations represents the amount of contracted future revenue that has not yet been delivered, including both subscription and professional services revenues. Remaining Performance Obligations consists of both deferred revenue and contracted non-cancelable amounts that will be invoiced and recognized in future periods. We expect to recognize 71% of our Remaining Performance Obligations as revenue over the next 12 months, and the remainder over a period of four years, in each case, in accordance with our revenue recognition policy; however, we cannot guarantee that any portion of our Remaining Performance Obligations will be recognized as revenue within the timeframe we expect or at all.

 
Consolidated Balance Sheets (U.S. dollars in thousands)
     
    As of
    June 30,
2026
  December 31,
2025
    (Unaudited)    
ASSETS        
CURRENT ASSETS:        
Cash and cash equivalents   $ 25,965     $ 27,521  
Marketable securities     5,333       24,358  
Trade receivables     26,635       16,358  
Prepaid expenses and other current assets     10,644       13,938  
Deferred contract acquisition and fulfillment costs, current     6,769       8,508  
         
Total current assets     75,346       90,683  
         
NONCURRENT ASSETS:        
Marketable securities     4,225       10,883  
Property and equipment, net     11,309       12,361  
Other assets, noncurrent     3,556       3,501  
Deferred contract acquisition and fulfillment costs, noncurrent     7,461       9,403  
Operating lease right-of-use assets     9,346       10,311  
Intangible assets, net     9,915       2,137  
Goodwill     47,660       25,418  
         
Total noncurrent assets     93,472       74,014  
         
TOTAL ASSETS   $ 168,818     $ 164,697  
         
LIABILITIES AND STOCKHOLDERS’ EQUITY        
CURRENT LIABILITIES:        
Current portion of long-term loans   $ 26,568     $ 29,035  
Trade payables     10,488       3,788  
Employees and payroll accruals     14,489       14,876  
Accrued expenses and other current liabilities     21,523       15,592  
Operating lease liabilities, current     3,103       2,901  
Deferred revenue, current     58,318       60,291  
         
Total current liabilities     134,489       126,483  
         
NONCURRENT LIABILITIES:        
Deferred revenue, noncurrent     1,434       2,159  
Operating lease liabilities, noncurrent     13,841       14,398  
Other liabilities, noncurrent     17,362       15,325  
         
Total noncurrent liabilities     32,637       31,882  
         
TOTAL LIABILITIES   $ 167,126     $ 158,365  
STOCKHOLDERS’ EQUITY:        
Common stock     18       18  
Treasury stock

    (34,006 )     (34,006 )
Additional paid-in capital     525,924       518,443  
Accumulated other comprehensive (loss) income     (49 )     2,759  
Accumulated deficit     (490,195 )     (480,882 )
         
Total stockholders’ equity     1,692       6,332  
         
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY   $ 168,818     $ 164,697  

 
Consolidated Statements of Operations (U.S. dollars in thousands, except for share data)
         
    Three Months Ended
June 30,
  Six Months Ended
June 30,
    2026
  2025   2026   2025
    (Unaudited)
                 
Revenue:                
Subscription   $ 45,642   $ 42,384   $ 88,831   $ 87,290
Professional services     1,252     2,078     2,689     4,156
                 
Total revenue     46,894     44,462     91,520     91,446
                 
Cost of revenue:                
Subscription     9,863     9,642     19,608     20,129
Professional services     2,494     3,601     5,266     7,362
                 
Total cost of revenue     12,357     13,243     24,874     27,491
                 
Gross profit     34,537     31,219     66,646     63,955
                 
Operating expenses:                
                 
Research and development     12,710     11,568     23,446     23,656
Sales and marketing     12,838     11,519     24,688     23,442
General and administrative     8,491     10,889     19,238     21,191
Restructuring     1,273         1,273    
                 
Total operating expenses     35,312     33,976     68,645     68,289
                 
Operating loss     775     2,757     1,999     4,334
                 
Financial expense, net     2,310     4,569     2,394     2,766
                 
Loss before provision for income taxes     3,085     7,326     4,393     7,100
                 
Provision for income taxes     2,459     424     4,920     1,769
                 
Net loss     5,544     7,750     9,313     8,869
                 
Net loss per share attributable to common stockholders, basic and diluted   $ 0.04   $ 0.05   $ 0.06   $ 0.06
                 
Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted     147,582,585     153,536,740     146,716,438     153,771,875

 
Stock-based compensation included in above line items:
         
    Three Months Ended June 30,   Six Months Ended June 30,
    2026   2025   2026   2025
    (Unaudited)
                 
Cost of revenue   $ 102   $ 119   $ 208   $ 247
Research and development     1,033     760     2,046     1,609
Sales and marketing     753     383     1,236     815
General and administrative     1,852     2,829     4,010     5,953
                 
Total   $ 3,740   $ 4,091   $ 7,500   $ 8,624

 
Revenue by Segment (U.S. dollars in thousands):
         
    Three Months Ended June 30,   Six Months Ended June 30,
    2026   2025   2026   2025
    (Unaudited)
                 
Enterprise, Education and Technology   $ 36,804   $ 33,242   $ 70,955   $ 67,658
Media and Telecom     10,090     11,220     20,565     23,788
                 
Total   $ 46,894   $ 44,462   $ 91,520   $ 91,446

 
Gross Profit by Segment (U.S. dollars in thousands):
         
    Three Months Ended June 30,   Six Months Ended June 30,
    2026   2025   2026   2025
    (Unaudited)
                 
Enterprise, Education and Technology   $ 29,231   $ 25,867   $ 55,694   $ 52,435
Media and Telecom     5,306     5,352     10,952     11,520
                 
Total   $ 34,537   $ 31,219   $ 66,646   $ 63,955

 
Consolidated Statement of Cash Flows (U.S. dollars in thousands)
     
    Six Months Ended June 30,
      2026       2025  
    (Unaudited)
Cash flows from operating activities:        
Net loss   $ (9,313 )   $ (8,869 )
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:        
Depreciation and amortization     2,749       2,279  
Stock-based compensation expenses     7,500       8,624  
Amortization of deferred contract acquisition and fulfillment costs     4,880       5,746  
Loss on sale of property and equipment     14        
Non-cash interest expenses (Income), net     162       (194 )
Gain on foreign exchange     (89 )     (487 )
Changes in operating assets and liabilities:        
Increase in trade receivables     (6,795 )     (1,263 )
Decrease (Increase) in prepaid expenses and other current assets and other assets, noncurrent     1,040       (98 )
Increase in deferred contract acquisition and fulfillment costs     (1,325 )     (2,001 )
Increase in trade payables     5,753       6,101  
Increase (decrease) in accrued expenses and other current liabilities     5,354       (1,552 )
Decrease in employees and payroll accruals     (1,028 )     (1,316 )
Increase in other liabilities, noncurrent     2,052       1,643  
Decrease in deferred revenue     (12,861 )     (8,068 )
Operating lease right-of-use assets and lease liabilities, net     610       1,065  
         
Net cash provided by (used in) operating activities     (1,297 )     1,610  
         
Cash flows from investing activities:        
         
Investment in available-for-sale marketable securities     (9,451 )     (30,436 )
Proceeds from maturities of available-for-sale marketable securities     35,058       42,484  
Purchases of property and equipment     (182 )     (423 )
Capitalized internal-use software development costs     (886 )      
Payments for businesses acquired, net of acquired cash     (22,454 )      
         
Net cash provided by investing activities     2,085       11,625  
         
Cash flows from financing activities:        
         
Repayment of long-term loans     (2,625 )     (1,531 )
Proceeds from exercise of stock options     192       2,849  
Cash settlement of equity classified share-based payment awards           (3,089 )
Repurchase of common stock           (9,595 )
Change in prepayments for repurchase of common stock           31  
         
Net cash used in financing activities     (2,433 )     (11,335 )
         
Effect of exchange rate changes on cash, cash equivalents and restricted cash     89       487  
         
Net increase (decrease) in cash, cash equivalents and restricted cash     (1,556 )     2,387  
Cash, cash equivalents and restricted cash at the beginning of the period     27,621       33,159  
Cash, cash equivalents and restricted cash at the end of the period   $ 26,065     $ 35,546  

 
Reconciliation from GAAP to Non-GAAP Results (U.S. dollars in thousands)
         
    Three Months Ended June 30,   Six Months Ended June 30,
      2026       2025       2026       2025  
Reconciliation of gross profit and gross margin                
GAAP gross profit   $ 34,537     $ 31,219     $ 66,646     $ 63,955  
Stock-based compensation expense     102       119       208       247  
Amortization of acquired intangibles     290             398       98  
Acquisition-related compensation costs(d)     48             48        
Non-GAAP gross profit   $ 34,977     $ 31,338     $ 67,300     $ 64,300  
GAAP gross margin     74 %     70 %     73 %     70 %
Non-GAAP gross margin     75 %     70 %     74 %     70 %
Reconciliation of operating expenses                
GAAP research and development expenses   $ 12,710     $ 11,568     $ 23,446     $ 23,656  
Stock-based compensation expense     1,033       760       2,046       1,609  
Acquisition-related compensation costs(d)     102             102        
Non-GAAP research and development expenses   $ 11,575     $ 10,808     $ 21,298     $ 22,047  
GAAP sales and marketing   $ 12,838     $ 11,519     $ 24,688     $ 23,442  
Stock-based compensation expense     753       383       1,236       815  
Amortization of acquired intangibles     179       12       193       25  
Acquisition-related compensation costs(d)     19             19        
Non-GAAP sales and marketing expenses   $ 11,887     $ 11,124     $ 23,240     $ 22,602  
GAAP general and administrative expenses   $ 8,491     $ 10,889     $ 19,238     $ 21,191  
Stock-based compensation expense     1,852       2,829       4,010       5,953  
Strategic initiatives(b)     704       1,632       2,328       1,632  
Change in fair value of contingent consideration     (1,278 )           (961 )      
Acquisition-related compensation costs(d)     464             464        
Non-GAAP general and administrative expenses   $ 6,749     $ 6,428     $ 13,397     $ 13,606  
Reconciliation of operating income (loss) and operating margin                
GAAP operating loss   $ (775 )   $ (2,757 )   $ (1,999 )   $ (4,334 )
Stock-based compensation expense     3,740       4,091       7,500       8,624  
Amortization of acquired intangibles     469       12       591       123  
Strategic initiatives(b)     704       1,632       2,328       1,632  
Change in fair value of contingent consideration     (1,278 )           (961 )      
Restructuring(c)     1,273             1,273        
Acquisition-related compensation costs(d)     633             633        
Non-GAAP operating profit   $ 4,766     $ 2,978     $ 9,365     $ 6,045  
GAAP operating margin   (2 )%   (6 )%   (2 )%   (5 )%
Non-GAAP operating margin     10 %     7 %     10 %     7 %
Reconciliation of net loss                
GAAP net loss attributable to common stockholders   $ (5,544 )   $ (7,750 )   $ (9,313 )   $ (8,869 )
Stock-based compensation expense     3,740       4,091       7,500       8,624  
Amortization of acquired intangibles     469       12       591       123  
Strategic initiatives(b)     704       1,632       2,328       1,632  
Change in fair value of contingent consideration     (1,278 )           (961 )      
Restructuring(c)     1,273             1,273        
Acquisition-related compensation costs(d)     633             633        
Foreign currency translation adjustments loss(e)     2,321       4,464       2,325       2,892  
Non-GAAP net profit attributable to common stockholders   $ 2,318     $ 2,449     $ 4,376     $ 4,402  
                 
Non-GAAP net earnings per share – basic   $ 0.02     $ 0.02     $ 0.03     $ 0.03  
Non-GAAP net earnings per share – diluted   $ 0.01     $ 0.01     $ 0.03     $ 0.03  
                 
Reconciliation of weighted average number of shares outstanding:                
Weighted-average number of shares used in calculating GAAP and Non-GAAP net earnings (loss) per share, basic     147,582,585       153,536,740       146,716,438       153,771,875  
Effect of dilutive shares used in calculating Non-GAAP net earnings (loss) per share, diluted     8,473,102       12,681,956       6,156,615       10,186,719  
Weighted-average number of shares used in calculating Non-GAAP net earnings (loss) per share, diluted     156,055,687       166,218,696       152,873,053       163,958,594  

 
Adjusted EBITDA (U.S. dollars in thousands)
       
  Three Months Ended June 30,   Six Months Ended June 30,
    2026       2025       2026       2025  
   
Net loss $ (5,544 )   $ (7,750 )   $ (9,313 )   $ (8,869 )
Financial expense (income), net(a)   2,310       4,569       2,394       2,766  
Provision for income taxes   2,459       424       4,920       1,769  
Depreciation and amortization   1,560       1,094       2,749       2,279  
EBITDA   785       (1,663 )     750       (2,055 )
Non-cash stock-based compensation expense   3,740       4,091       7,500       8,624  
Strategic initiatives(b)   704       1,632       2,328       1,632  
Change in fair value of contingent consideration   (1,278 )           (961 )      
Restructuring(c)   1,273             1,273        
Acquisition-related compensation costs(d)   633             633        
Adjusted EBITDA $ 5,857     $ 4,060     $ 11,523     $ 8,201  

(a) The three months ended June 30, 2026 and 2025, and the six months ended June 30, 2026 and 2025 include $532, $602, $1,075 and $1,210, respectively, of interest expenses and $663, $737, $1,203 and $1,632, respectively, of interest income.
   
(b) Strategic initiatives for the three and six months ended June 30, 2026 and 2025 relate to professional fees, consulting services, and transaction-related costs incurred in connection with the acquisition of PathFactory and other costs associated with strategic initiatives.
   
(c) The three and six months ended June 30, 2026 includes employee termination benefits incurred in connection with the 2026 Reorganization Plans.
   
(d) Acquisition-related compensation costs for the three months ended June 30, 2026 relate to statutory termination costs and other severance payments associated with integrating the PathFactory acquisition.
   

 

 
Reported KPIs
     
    As of June 30,
    2026   2025
    (U.S. dollars, amounts in thousands)
Annualized Recurring Revenue   $ 184,570   $ 170,364
Remaining Performance Obligations   $ 164,327   $ 165,414

(1) Remaining Performance Obligations as of June 30, 2025 reflect a reassessment of the historical treatment of certain customer contracts that contain “termination for convenience” clauses, which has resulted in a negative adjustment of $22,710.

    Three Months Ended June 30,
    2026   2025
Net Dollar Retention Rate   96 %   101 %


Primary Logo

About The Author